Financial Report

(As of Friday, Sep 21 2018)

IGUANAS

ArenaLIZARDS LAIR
Capacity18,000
Ticket Price$65.00


Income

Current Funds$24,026,046
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$17,145,565
Farm Payroll$609,700
Prospect Fees$9,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$24,026,046

Salary Commitment

Year: 1$16,765,485
Year: 2$7,127,250
Year: 3$1,145,000
Year: 4$0,000

Pro Payroll

Kevin O'Conner 2,490,900(1)
C.J.Fischers 1,207,500(2)
Jon Warner 1,190,250(2)
Grim Jack 1,129,225(1)
Doug Jackson 1,105,000(3)
Lane Lambert 1,000,000(2)
Andy Leblond 977,500(1)
Roberto Gippy 850,000(1)
Richard Wright 793,500(2)
Greg Moore 793,500(1)
Jeff Hanson 760,430(0)
Mark Fischer 750,000(1)
Gary Brunner 701,500(1)
Hector Bahn 690,000(2)
Drew Roberts 500,000(1)
Dick Van Arsdale 456,260(1)
Brian Schantz 400,000(1)
Paul Jackson 400,000(1)
Adam Thompson 400,000(2)
Trevor Buchanon 400,000(2)
David Lincoln 150,000(0)


Farm Payroll

Johan Mironov 111,000(2)
Bob Ebeckhouse 105,000(2)
Fred Lemieux 79,350(0)
Greybeard Gorman 79,350(1)
Hennie Koenraads 50,000(2)
Walter Snow 40,000(1)
Mark Yanetti 40,000(1)
Dave Jordan 40,000(3)
Anton Stastny 35,000(2)
Harley Stone 15,000(1)
Didier Six 15,000(1)




VIKINGS

Arena
Capacity16,000
Ticket Price$45.00


Income

Current Funds$40,629,804
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$17,415,524
Farm Payroll$483,500
Prospect Fees$12,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$40,629,804

Salary Commitment

Year: 1$15,224,529
Year: 2$6,299,604
Year: 3$1,220,669
Year: 4$0,001

Pro Payroll

Maurice Richard 2,281,310(2)
Bob Wilkie 1,719,250(2)
Evan Crutch 1,587,000(1)
Jakke Aaltonen 1,587,000(1)
Laura Croft 1,220,668(3)
Jon Kirk 1,124,125(1)
Anders Profssoost 1,000,000(1)
Memphis Raines 977,500(1)
Bart Greenfield 925,750(1)
Dave Hanson 859,620(0)
Larry Cudan 850,000(0)
Bob Simon 800,000(1)
Veli-Pekka Moed 727,375(0)
Evgeny Lazarev 690,000(2)
Jake Blue 304,175(1)
Yannick Stopira 198,375(1)
Dwight Foster 198,375(2)
Su-Li Ho 190,000(2)
Asik Emre 175,000(1)
Jamie Pietras 0,001(19)


Farm Payroll

Boris Bokolov 80,000(1)
Darby Mills 80,000(0)
Teppo Klocinnen 69,000(0)
Henry McCoy 58,000(0)
Ima Rock 46,000(1)
Lumir Horak 40,000(1)
Gustave Robert 40,000(1)
Pavol Cibula 40,000(1)
James Hetfield 30,500(0)




GOLDENBOAR

Arena
Capacity16,000
Ticket Price$35.00


Income

Current Funds$21,282,551
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$13,779,775
Farm Payroll$390,842
Prospect Fees$21,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$21,282,551

Salary Commitment

Year: 1$12,348,752
Year: 2$9,260,525
Year: 3$3,212,525
Year: 4$0,000

Pro Payroll

Xavier Raby 2,235,025(3)
Angelo Boar 1,058,000(2)
David Circe 1,000,000(2)
Chris Wilson 977,500(3)
Brent Phew 977,500(1)
Calle Toivonen 925,750(0)
Ken Nyben 850,000(2)
Dainus Laksoni 850,000(2)
Alexandr Weytolchov 850,000(0)
Johan LaRue 793,500(1)
Fritz Sturm 690,000(2)
Ulv Aasen 400,000(2)
Creed Bratton 400,000(2)
Torolv Ertzgard 400,000(2)
Yves Palada 400,000(2)
Wayne Coen 400,000(1)
Serge Fluery 400,000(1)
Dean Zoff 172,500(1)


Farm Payroll

Youri Karpotsev 68,439(1)
Ben Dover 46,115(0)
Yannick Richter 40,000(1)
Lubomir Lendak 40,000(1)
Albers Hartmann 40,000(1)
Ron Calzaretta 40,000(1)
Tuomas Kapenen 40,000(1)
Alex Hobson 26,450(1)
Paul Olsen 19,838(1)
Slick Silvertongue 15,000(1)
Ron Aldo 15,000(1)




MANIAX

Arena
Capacity16,000
Ticket Price$45.00


Income

Current Funds$27,471,974
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$21,443,633
Farm Payroll$359,500
Prospect Fees$16,500
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$27,471,974

Salary Commitment

Year: 1$18,715,808
Year: 2$9,437,218
Year: 3$4,534,493
Year: 4$0,000

Pro Payroll

Jason McMaster 2,767,993(3)
Jay Fischer 1,977,130(2)
Pat McManus 1,719,250(1)
Matt Craeton 1,587,000(3)
Ed Roland 1,322,500(0)
Bulba Saur 1,124,125(2)
Dan Fowler 1,058,000(1)
Jonas Andersson 977,500(1)
Jaime Lannister 950,000(1)
Zach Scully 925,750(1)
Claude Loiselle 914,825(0)
Alexei Grishmanov 850,000(2)
Sean Giolla 850,000(1)
Don Ovoir 850,000(0)
Ethan Drake 690,000(1)
Frank Zerbe 595,125(1)
Vladislav Ezna 400,000(1)
Mrej Fellner 400,000(1)
Krystof Engler 400,000(2)
Ineda Life 353,100(2)
Goat Face 304,175(1)
Jacques Richard 228,790(1)
Thomas Googins 198,370(2)


Farm Payroll

Chad David 100,000(1)
Bastie Michielsen 69,000(3)
Martti Sulku 40,000(3)
Valtteri Salonen 40,000(1)
Maksim Salei 40,000(1)
Nelson Dudley 40,000(3)
Kean O'Sullivan 30,500(3)




BLACK ACES

Arena
Capacity18,000
Ticket Price$60.00


Income

Current Funds$20,241,129
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$32,493,235
Farm Payroll$460,313
Prospect Fees$1,500
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$20,241,129

Salary Commitment

Year: 1$32,953,548
Year: 2$20,596,313
Year: 3$19,426,813
Year: 4$9,500,000

Pro Payroll

Courtney Gorman 6,025,500(3)
Dante Bichette 4,000,000(5)
Dylan Vaughn 3,260,000(1)
Daryl Javva 2,000,000(4)
Doug Sheddon 1,750,000(5)
Kurt Frey 1,750,000(5)
Brian Chanay 1,430,000(3)
Anomen Coronet 1,250,000(3)
Danny Hanson 1,124,125(1)
Eric Dorchester 1,105,000(3)
Bernard Hinault 1,064,610(1)
Nikolai Maholatov 977,500(1)
Emile Petit 977,500(1)
Ed Finster 977,500(1)
William Short 850,000(1)
Jarmo Jussi 850,000(2)
Danny Neuitt 850,000(1)
Bart Lysak 793,500(1)
Gary Oak 793,500(1)
Jean-Paul DePiel 400,000(1)
Kris Pongratz 264,500(2)


Farm Payroll

Glen Adooster 93,500(3)
Ron Smerk 85,000(1)
Dwayne Moore 44,000(1)
Oldrich Linko 40,000(1)
Topi Metsa 40,000(1)
Patrick Commodore 40,000(1)
Peter McLean 40,000(2)
Veli Korhonen 40,000(1)
Boris Nakano 22,813(3)
Bruce Backcheck 15,000(2)




STEEL PANT

Arena
Capacity16,500
Ticket Price$50.00


Income

Current Funds$27,903,602
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$17,489,745
Farm Payroll$420,140
Prospect Fees$10,500
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$27,903,602

Salary Commitment

Year: 1$15,084,865
Year: 2$7,560,030
Year: 3$2,415,400
Year: 4$0,000

Pro Payroll

Alain Giresse 1,520,875(2)
Mark Osborne 1,375,400(3)
Larry Rice 1,124,125(1)
Dave Engelke 1,050,000(1)
Michel Etime 1,000,000(3)
Byron Scerpico 991,880(2)
Tyler Tielman 977,500(2)
Craig Hesi 977,500(0)
Sergio Skourov 950,000(1)
David Chatman 912,520(0)
Marcus Johanson 890,000(1)
Jan Ullrich 850,000(1)
Daryl Tardif 850,000(0)
Andreas Beaudoin 793,500(1)
Dave Montgomery 793,500(1)
Ismo Peltola 400,000(1)
Mats Niklasson 400,000(2)
Thomas Gerster 400,000(2)
Joel Bats 310,000(2)
Casey Reed 264,500(2)
Bart Buise 257,820(1)
Doug Ramsey 228,125(2)
David Perry 172,500(1)


Farm Payroll

Mikko Passaleva 92,575(1)
Trevor Bucholtz 85,000(0)
Tom Watts 51,750(2)
Frederick Barrielle 40,000(1)
Jaroslav Voronokov 40,000(1)
Phillip Polkovnikov 40,000(1)
Kosmo Aasen 40,000(3)
Pippen Hobbs 30,815(1)




ROUGHRIDER

ArenaTHE JAILHOUSE
Capacity16,000
Ticket Price$45.00


Income

Current Funds$32,228,491
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$25,658,524
Farm Payroll$609,250
Prospect Fees$15,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$32,228,491

Salary Commitment

Year: 1$24,140,874
Year: 2$11,602,249
Year: 3$897,000
Year: 4$0,000

Pro Payroll

Andrei Khomin 6,999,999(2)
Richard Mallon 2,880,000(1)
John McManus 1,444,825(1)
Eric Carr 1,150,000(1)
Shane Armstrong 1,124,125(1)
Andrew Finley 1,058,000(1)
Billy Sheehan 1,049,400(0)
Jordan Lindsey 1,000,000(1)
Cam Alan 977,500(0)
Alexei Dimitrov 897,000(3)
Coco Koenraads 850,000(1)
Guy Broir 850,000(1)
Charles Holdman 850,000(2)
Jools Hannah 850,000(1)
Jean Beliveau 793,500(2)
Brent Fedyk 690,000(2)
Bon Scott 690,000(2)
Vladimir Vantroba 400,000(1)
Vladimir Grusov 400,000(1)
Scott Thauvette 400,000(2)
Elwood Blue 304,175(1)


Farm Payroll

Rob Baldwin 264,500(2)
Darcy Alum 85,000(0)
Zach Murray 85,000(1)
Sidney Bayre 62,500(1)
Vilfred Inning 40,000(1)
Samuil Vinogradov 40,000(1)
Laura Lincoln 17,250(2)
Fred Ghost 15,000(0)




MONKEYS

Arena
Capacity18,000
Ticket Price$50.00


Income

Current Funds$17,562,153
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$21,507,296
Farm Payroll$469,187
Prospect Fees$22,500
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$17,562,153

Salary Commitment

Year: 1$19,463,728
Year: 2$14,001,041
Year: 3$9,336,001
Year: 4$6,300,000

Pro Payroll

Ryan O'Reilly 2,119,250(2)
Nicilas Anelka 1,672,963(3)
Dale Icewind 1,650,000(5)
Alexandre Dow 1,600,000(5)
Alan Kerr 1,500,000(5)
Charlie Tweeder 1,363,038(3)
Alex Scheibe 1,300,000(5)
Phred Fillthenet 1,124,125(0)
Michael Etime 1,000,000(1)
Steve Whiteman 900,000(1)
Frederique Alliard 850,000(1)
Felix Timmermans 793,500(2)
Kory Bryant 793,500(0)
Igor Matuchin 793,500(2)
Soa Dankers 793,500(1)
Madras Giannopoulos 690,000(2)
Ono Upismeov 690,000(1)
Payton Bailey 595,130(0)
Josef Tyler 400,000(1)
Russ Brown 400,000(1)
Rich Rider 250,000(1)
Igor Draganov 228,790(2)


Farm Payroll

Dario Mendez 130,000(5)
Jochem Touw 120,000(5)
ViKtor Scorzov 99,187(1)
Alan Jaros 40,000(2)
Rene Zuk 40,000(1)
Kyle Atwater 40,000(1)




FREEDOM

Arena
Capacity16,000
Ticket Price$35.00


Income

Current Funds$27,244,603
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$23,462,675
Farm Payroll$519,850
Prospect Fees$18,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$27,244,603

Salary Commitment

Year: 1$18,193,175
Year: 2$10,494,250
Year: 3$2,865,050
Year: 4$0,000

Pro Payroll

Gunnar Lafayette 2,104,500(1)
Oggie Oglethorpe 2,029,750(0)
Alex Delpiere 1,983,750(2)
Antonio Inoki 1,851,500(0)
D.B.Cooper 1,825,050(3)
Mack Johnson 1,753,000(2)
Helga Valenzuela 1,550,000(2)
Bruno Belone 1,486,650(1)
Michel Goulet 925,750(0)
Craig Porter 912,525(2)
Carl Johnson 850,000(0)
Rob Penders 850,000(1)
Cercei Lannister 690,000(1)
Jerryl Bouma 684,400(1)
Aaron Stroud 595,120(2)
Hans Verhoeven 520,000(3)
Barney Ruble 520,000(3)
Matt Brien 400,000(1)
Gerhard Mueller 400,000(1)
Theo Hrudey 400,000(1)
Brent Niit 400,000(1)
Nebosje Guidelje 304,180(2)
Brian Braddock 228,125(2)
Jason Jones 198,375(1)


Farm Payroll

Bruce Dickenson 302,500(2)
Kal Torak 102,350(0)
Peter Kolodziej 85,000(1)
Dave Chan 30,000(0)




SPEED FORC

ArenaMULTIVERSE MULTIPLEX
Capacity16,000
Ticket Price$35.00


Income

Current Funds$27,527,693
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$18,197,405
Farm Payroll$545,922
Prospect Fees$16,500
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$27,527,693

Salary Commitment

Year: 1$14,286,212
Year: 2$4,677,295
Year: 3$15,000
Year: 4$0,000

Pro Payroll

Dave Shingledecker 1,610,000(1)
Jeff Luccock 1,587,000(1)
Scott Roberts 1,587,000(1)
Andrew Craeton 1,322,500(1)
Ben Grimm 1,292,750(2)
Kerry Danielson 1,256,375(0)
Bob Drake 1,064,610(0)
Clark Kent 1,058,000(0)
Mark Habscheid 912,525(2)
Conner Lambert 850,000(2)
Michael Boumiester 850,000(0)
Charles Gregory 850,000(1)
Tim Bashline 690,000(1)
Darrell Nowosad 684,390(2)
Austin Powers 661,250(2)
Bruce Banner 595,125(1)
Claude Leach 400,000(1)
Adam Doubletree 301,000(1)
Ryan Giggs 228,130(0)
David Beckham 198,380(2)
Jonathon Healey 198,370(1)


Farm Payroll

Christian Briere 222,922(1)
Andrew Blakie 85,000(1)
Ben Carpenter 63,000(2)
Cameron Pronger 40,000(1)
Nikolai Skabelka 40,000(1)
Olezka Sosunov 40,000(1)
Andrew Coles 40,000(1)
Leif Haggerty 15,000(3)




WHALERS

ArenaTHE FISH TANK
Capacity18,000
Ticket Price$70.00


Income

Current Funds$17,846,509
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$18,244,800
Farm Payroll$278,862
Prospect Fees$12,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$17,846,509

Salary Commitment

Year: 1$16,936,662
Year: 2$8,886,750
Year: 3$5,790,000
Year: 4$4,750,000

Pro Payroll

Arturs Liut 2,750,000(5)
Corrado Micalef 2,000,000(5)
Corey Intrepid 1,719,250(2)
Dmitri Maximov 977,500(1)
Petr Cezki 977,500(1)
Stanislav Phouzyrov 977,500(2)
Fenster McManus 977,500(1)
Ken Kakuna 912,525(1)
Dick Nourse 912,525(1)
Pavil Lapre 850,000(1)
Stephen Kydd 793,500(0)
Henry Tudor 793,500(0)
Johnny Fontain 793,500(1)
Keith Feeney 690,000(1)
Andre Dore 520,000(3)
Wendell Prendiville 400,000(3)
Enrico Dunlop 400,000(1)
Forrest Bondurant 400,000(2)
Pavol Kovac 400,000(1)


Farm Payroll

Carlos Carlitos 79,350(1)
Vance Briggs 59,512(1)
John McClane 40,000(3)
Hank Moody 40,000(3)
Ragnar Lodbrok 40,000(3)
George Tchourakov 20,000(1)




ONE HITTER

ArenaSMOKUS MAXIMUS ARENA
Capacity16,000
Ticket Price$45.00


Income

Current Funds$47,551,640
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$18,875,288
Farm Payroll$535,000
Prospect Fees$12,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$47,551,640

Salary Commitment

Year: 1$13,755,113
Year: 2$4,790,363
Year: 3$3,210,363
Year: 4$0,000

Pro Payroll

KC Cayuga 1,825,050(0)
Rob Chinook 1,815,500(1)
Dave Meyers 1,749,000(3)
Janie Lane 1,495,000(1)
Petr Stravinski 1,461,363(3)
Sergei Trefilov 1,380,000(0)
Olaf Siegfried 1,177,500(1)
Andrej Smetanin 1,150,000(2)
Dimitri Konstantinov 1,124,125(0)
Dave Patton 991,870(1)
Gregory Glencoe 977,500(1)
Kimmo Rhitti 850,000(0)
Graig Corman 850,000(1)
Pete Pellerin 850,000(1)
Tom Theriault 400,000(2)
Vladislav Kardapoltsev400,000(1)
Andreij Mikhaellovic 198,380(1)
Andre Savard 180,000(0)


Farm Payroll

Muis Mice 89,000(1)
Richard Braddock 85,000(0)
Heikki Lund 85,000(0)
Franky Vinju 85,000(0)
Sergei Korobka 41,000(0)
Ron Aubrey 40,000(1)
Ken Davis 40,000(1)
Hugo Hofler 40,000(1)
Marcel DeSailly 15,000(2)
Shad Wilcox 15,000(2)